HOTEL 101 MADRID

Estimate Your Investment Returns

Estimate your potential returns based on the hotel's occupancy rate.

  • Occupancy Rate

  • 2026 Projected Daily Room Rate
    Є 150
  • Number of Units
    680
  • Unit Owner’s Share in Revenues
    30% in Gross Room Revenues

Expected Results at 100% occupancy

Projected Annual Yield Per Unit

9.84%
  • Unit Owner’s Monthly Income Per Unit

    € 4,500
  • Unit Owner’s Annual Income Per Unit

    € 16,200
  • Plus: Value of 10 Nights Free Use Per Year

    € 1,500
  • Unit Owner’s Projected Annual Income Per Unit

    € 17,700

Expected Results at 95% occupancy

Projected Annual Yield Per Unit

9.39%
  • Unit Owner’s Monthly Income Per Unit

    € 4,275
  • Unit Owner’s Annual Income Per Unit

    € 15,390
  • Plus: Value of 10 Nights Free Use Per Year

    € 1,500
  • Unit Owner’s Projected Annual Income Per Unit

    € 16,890

Expected Results at 90% occupancy

Projected Annual Yield Per Unit

8.94%
  • Unit Owner’s Monthly Income Per Unit

    € 4,050
  • Unit Owner’s Annual Income Per Unit

    € 14,580
  • Plus: Value of 10 Nights Free Use Per Year

    € 1,500
  • Unit Owner’s Projected Annual Income Per Unit

    € 16,080

Expected Results at 80% occupancy

Projected Annual Yield Per Unit

8.04%
  • Unit Owner’s Monthly Income Per Unit

    € 3,600
  • Unit Owner’s Annual Income Per Unit

    € 12,960
  • Plus: Value of 10 Nights Free Use Per Year

    € 1,500
  • Unit Owner’s Projected Annual Income Per Unit

    € 14,460

Expected Results at 70% occupancy

Projected Annual Yield Per Unit

7.14%
  • Unit Owner’s Monthly Income Per Unit

    € 3,150
  • Unit Owner’s Annual Income Per Unit

    € 11,340
  • Plus: Value of 10 Nights Free Use Per Year

    € 1,500
  • Unit Owner’s Projected Annual Income Per Unit

    € 12,840

Expected Results at 60% occupancy

Projected Annual Yield Per Unit

6.24%
  • Unit Owner’s Monthly Income Per Unit

    € 2,700
  • Unit Owner’s Annual Income Per Unit

    € 9,720
  • Plus: Value of 10 Nights Free Use Per Year

    € 1,500
  • Unit Owner’s Projected Annual Income Per Unit

    € 11,220

Expected Results at 50% occupancy

Projected Annual Yield Per Unit

5.34%
  • Unit Owner’s Monthly Income Per Unit

    € 2,250
  • Unit Owner’s Annual Income Per Unit

    € 8,100
  • Plus: Value of 10 Nights Free Use Per Year

    € 1,500
  • Unit Owner’s Projected Annual Income Per Unit

    € 9,600

Expected Results at 40% occupancy

Projected Annual Yield Per Unit

4.44%
  • Unit Owner’s Monthly Income Per Unit

    € 1,800
  • Unit Owner’s Annual Income Per Unit

    € 6,480
  • Plus: Value of 10 Nights Free Use Per Year

    € 1,500
  • Unit Owner’s Projected Annual Income Per Unit

    € 7,980

Expected Results at 30% occupancy

Projected Annual Yield Per Unit

3.54%
  • Unit Owner’s Monthly Income Per Unit

    € 1,350
  • Unit Owner’s Annual Income Per Unit

    € 4,860
  • Plus: Value of 10 Nights Free Use Per Year

    € 1,500
  • Unit Owner’s Projected Annual Income Per Unit

    € 6,360

*The figures provided by this calculator are estimates based on the information entered and are intended for informational purposes only. It should not be considered as a guarantee or promise of future earnings or returns.

Simple. Sustainable. Hassle-free.

Just buy a unit and we'll take care of it.

INVEST NOW